Development finance · G3N3 Tool

How much pressure can the deal absorb?

Stress-test a simplified development case against cost overruns and revenue changes.

Base project cost

Expected stabilized / exit value

Cost overrun

Value / revenue haircut

Directional result

Stressed project cost$21,600,000

Base cost after the entered overrun.

Stressed value$24,700,000

Expected value after the entered haircut.

Remaining value spread$3,100,000

A simple value-minus-cost view before financing, taxes, timing and return structure.